Off-plan purchase simulator

Buy off-plan in Marrakech, without a bank loan.

Your upfront payment, your payment plan and your net yield, based on the plans our developers actually use. In 60 seconds.

01 / Off-plan purchase simulator

Your project

Pick a development from our portfolio: price, payment plan and rent are those of our proposals, to the dirham.

The northern shopping corridor: Marjane, retail brands, hotels. Year-round footfall, with new residential areas set back from the road. We do not publish names: your adviser shares them with your selection.

Unit sizes: 37 to 63 m².

Charged at half the price per m², as in our proposals.

Mandatory in some developments, optional in others.

Property price855,000 DH

45 m² living space 855,000 DH · 19,000 DH / m²

02 / Off-plan purchase simulator

Paying without a bank loan

Moroccan banks rarely lend on off-plan property: most wait for the individual title deed, issued at completion. Off-plan sales are regulated by law, and the price is paid in instalments, interest-free. Here is the plan of the development you picked, payment by payment.

Developer's payment plan
50 / 25 / 25
Planned completion
December 2027

The most common plan. Half the price at signing.

Upfront payment
427,500 DH
50% at signing
Then
2 payments
until completion · 0% interest
No.InstalmentAmount
01Réservation · signature notaire427,500 DH
02À la fin des gros œuvres213,750 DH
03À la livraison213,750 DH

What the price does not include

Purchase costs come on top of the developer's price. With an off-plan sale, the final deed is signed at completion: that is when they are due, and they go to the notary and the State, not to the developer.

Purchase costs
59,430 DH
7% of the price
Total budget
914,430 DH
price + costs
Registration duties4% of the price34,200 DH
Land registry fee1.5% of the price12,825 DH
Notary1% + 10% VAT9,405 DH
Stamps & formalitiesflat fee3,000 DH
Total at the deed59,430 DH

What about a bank loan?

A standard mortgage is rarely available on off-plan property: the law allows it, but most Moroccan banks only lend once the individual title deed has been issued, at completion. A non-resident can also borrow in Morocco, subject to conditions, or in their country of residence. This calculation gives an order of magnitude: what the same property would cost in interest if bought with a loan.

Annual rate5%
Term20 years
Deposit30%
Monthly repayment on such a loan
3,950 DH
over 20 years
Interest that would go to the bank
349,462 DH
total cost of such a loan
Your developer plan
914,430 DH
paid over 18 months, without a single dirham of interest

03 / Off-plan purchase simulator

Your rental yield

What the property really earns once completed: rent net of charges, management and tax, measured against the capital actually invested.

DH

Development assumption: 840 DH a night, 70% occupancy, over 30 nights. Leave blank to keep the development's assumption.

Concierge & platform fees23%of rent collected
Service charges, upkeep, supplies15%of rent collected
DH

A holiday let is not rented empty: this amount counts as invested capital.

Gross yield
24.76%
17,640 DH/month on the listed price
Payback
~4 years
recovered through gross rent alone, as in our proposals
Net yield
10.3%
8,291 DH/month after charges and tax, on invested capital
Net payback
9.7 years
at the net rent, to recover 968,430 DH
From gross to net rentper year
Gross rent211,680 DH
Vacancy0% of gross rentnone
Concierge & platform fees23% of rent collected− 48,686 DH
Service charges, upkeep, supplies15% of rent collected− 31,752 DH
Municipal services taxexempt for 5 years (new build)none
Rental income tax15% (flat final rate)− 31,752 DH
Net rent99,490 DH

Net yield measured against invested capital: 855,000 DH price, 59,430 DH purchase costs and 54,000 DH furnishing, not the listed price alone. On the price alone, it would be 11.6%.

04 / Off-plan purchase simulator

Where your money goes

Paying for a property that does not exist yet, from 2,000 km away: that is the question that stops most buyers. Here is how the funds are held.

7 developments out of 11

Escrow with the notary

Your payments go into an escrow account opened in the notary's name at the Caisse de Dépôt et de Gestion, Morocco's public deposit institution. The funds are held there and released as construction progresses. You never transfer money to the developer. You receive the account certificate before your first payment: it can be checked, not just taken on trust.

4 developments out of 11

Supervised reservation contract

A few developers work without a notary escrow. On those, construction is documented every month, with photos and a report at each stage. If escrow is a must for you, just say so: we will only show you developments that have one.

Your budget against our developments

9 developments out of 11 match this budget

We do not publish names or availability: a unit sometimes sells between two appointments, and a public page would be wrong the next day. This is what your adviser has in hand today.

16,000 DH to 28,000 DH
Price per m²
completion 2026 to 2028
Completion
25 to 161 m²
Sizes available
7 with escrow
Protection of funds
Payment plans available: 30 / 30 / 40 · 35 / 20 / 20 / 20 / 5 · 50 / 25 / 25 · 75 / 25 · 100% at signing1 ready to move in, rental income straight away
Get the selectionSimulated neighbourhood: Route de Casablanca. Other neighbourhoods also fit this budget.

Free & no obligation

Get your detailed payment plan

The breakdown of your payments, the deed costs, the net yield, and the developments that match this budget: names, neighbourhoods, real availability. Sent by a MyMarrakech Immo adviser.

  • Personalised payment plan (PDF)
  • The selection of developments within your budget
  • Purchase support (Moroccans abroad & foreign buyers)

Or directly: WhatsApp +212 666 096 909 · contact@mymarrakechimmo.ma

To prepare the call · optional

When are you thinking of buying?

Where do you live?

How would you fund the purchase?

Your details are used only to call you back about this project. Never sold or passed on. Deleted on simple request to contact@mymarrakechimmo.ma.

Upfront payment
427,500 DH10.3% net
Get my plan